Take-Two Interactive Software Inc
TTWO · NASDAQ · Gaming & Multimedia
Take-Two Interactive Software, Inc. is one of the world’s leading video game publishers, developing, publishing, and operating interactive entertainment across console, PC, and mobile platforms.
Current price
$200.97
▲ +$0.65 (0.32%) today
Share price
Live market dataET&A View
Last reviewed 17 September 2026
ET&A sees significant upside from the current price with an attractive risk/reward profile.
Take-Two owns one of the strongest collections of intellectual property in global interactive entertainment, led by Grand Theft Auto, Red Dead Redemption, NBA 2K and a sizeable mobile portfolio through Zynga.
Why we like it
- Little debt — about 1.5 years of earnings would repay it.
- Sales are growing steadily (+18% a year).
What worries us
- The company is currently losing money.
- The share price has been weak recently.
Business Health
Is the business financially healthy?
Mixed
The balance sheet stands out. Watch earnings and margins.
Overall
- Growth Good
Revenue
$6.7bn · ↑ +18% last year
- Growth Weak
Earnings
−$320m · Loss-making
- Weak
Margins
Keeps 1% of sales as operating profit
- Good
Cash generation
$462m spare cash a year · 7% of sales
- Strong
Balance sheet
Debt ≈ 1.5 years of earnings
Investor View
More on Take-Two Interactive Software Inc
Open a section for the detail behind the quick view.
Our full viewET&A's complete thesis — why we hold the view we do.Members
Take-Two owns one of the strongest collections of intellectual property in global interactive entertainment, led by Grand Theft Auto, Red Dead Redemption, NBA 2K and a sizeable mobile portfolio through Zynga. The…
The complete ET&A view
See our full reasoning, what could drive the shares higher or go wrong, our Fair Value and Preferred Entry, and how our view has changed.
- Our View in full
- What could drive it higher / go wrong
- Fair Value & Preferred Entry
- How our view has changed
What could drive it higher — and what could go wrongThe catalysts and risks we are watching.Members
Valuation discussionWhere today's price sits, and how it compares with the company's own history and its peers.Members
Financial and earnings trendsSales, margins, profit, earnings per share and cash, year by year.
Reported annual results, newest first · Market data. “Growth” is the change in sales on the year before.
| Year | Revenue | Growth | Operating margin | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|---|
| FY2026 | $6.7bn | +18.2% | −1.6% | −$298m | −$1.62 | $462m |
| FY2025 | $5.6bn | +5.3% | −13.1% | −$4.5bn | −$25.58 | −$215m |
| FY2024 | $5.3bn | −0.0% | −21.4% | −$3.7bn | −$22.01 | −$158m |
| FY2023 | $5.3bn | — | −21.5% | −$1.1bn | −$7.03 | −$203m |
Who it suitsStrategy suitability and investment style.
Long-term growth investors
Also suits: Adventurous investors comfortable with big swings
How it compares with peersOther companies we cover in Gaming & Multimedia.
- NetEase Inc.HKG:9999
ET&A sees significant upside from the current price with an attractive risk/reward profile.
Compare Take-Two Interactive Software Inc with any company → The model’s own peer calculations are in the Research View.
What the company doesThe full company profile.
Take-Two Interactive Software, Inc. is one of the world’s leading video game publishers, developing, publishing, and operating interactive entertainment across console, PC, and mobile platforms. The company’s main publishing labels include Rockstar Games, 2K, and Zynga, giving it exposure to major franchises across action-adventure, sports, strategy, role-playing, casual, and mobile gaming.
Take-Two’s strength comes from the depth of its intellectual property, long-running game franchises, and ability to monetise content through premium releases, recurrent consumer spending, online services, and mobile games. Its portfolio includes some of the most commercially important titles in global gaming, while Zynga gives the company a larger position in mobile and casual entertainment. As gaming continues to expand across devices, live services, digital distribution, and interactive media, Take-Two remains one of the most important companies in the global entertainment software market.
Gaming & Multimedia · USA
Research ViewOpen the full researchThe full researchFull financial statements, valuation multiples, historical data, forecasts, methodology, scoring calculations and the valuation model.OpenClose
For detailed analysis. Each section opens on its own.
Financial statementsEvery published figure with its source, the market snapshot and connected sheets.
Income
- Revenue
- $6.7bnMarket data
- Gross profit
- $3.8bnMarket data
- EBITDA
- $766mMarket data
- Operating profit (EBIT)
- −$109mMarket data
- Net income
- −$320mMarket data
- Earnings per share (EPS)
- −$1.73Market data
Growth
- Revenue growth, latest year
- Excellent18.2%Calculated
- Revenue growth, 3-year average
- Good7.6%Calculated
- Revenue growth, latest quarter vs a year earlier
- 2.0%Market data
Margins & returns
- Gross margin
- Strong57.1%Market data
- EBITDA margin
- 11.5%Market data
- Operating margin
- Below Average0.5%Market data
- Net margin
- Weak−4.8%Market data
- Return on equity (ROE)
- Weak−9.0%Market data
- Return on assets (ROA)
- −0.6%Market data
Cash flow
- Operating cash flow
- $500mMarket data
- Free cash flow
- $462mMarket data
- Free-cash-flow margin
- Good6.9%Calculated
Balance sheet
- Cash
- $1.8bnMarket data
- Total debt
- $2.9bnMarket data
- Net debt
- $1.1bnMarket data
- Net debt ÷ EBITDA
- Strong1.5×Calculated
- Debt ÷ equity
- 0.8×Market data
- Current ratio
- 1.1×Market data
Shares & dividends
- Shares outstanding
- 187.0mMarket data
- Market capitalisation
- $37.6bnMarket data
- Dividend per share
- $0.00Market data
- Dividend yield
- Weak0.0%Market data
- Payout ratio
- 0.0%Market data
- Market data — the live feed (Yahoo Finance)
- Calculated — worked out by ET&A from the figures shown, using the formulas in our methodology
Other published figures
- Price / Sales
- Members
- EV / EBITDA
- Members
- Price / Book
- Members
- Forward P/E
- Members
Market data
LiveAs of 14 October 2026
Valuation multiplesP/E, forward P/E, EV/EBITDA, Price/Sales and FCF yield — today and at Fair Value.Members
Standard ways of comparing the share price with the company’s earnings, sales and cash. Tap the “i” for what each one means.
| Measure | Today | Source |
|---|---|---|
| P/E | Members | |
| Forward P/E | Members | |
| EV/EBITDA | Members | |
| Price/Sales | Members | |
| FCF Yield | Members |
Valuation ratios are part of ET&A membership.
Other published measures
- Price / Book
- Members
Historical dataValuation history, how our view has changed, and the share-price history.
Share-price history
Use the 5Y and Max ranges on the price chart at the top of the page.
ForecastsWhat analysts expect — market consensus, not ET&A estimates.
Forecasts
- Forward EPS (next year, consensus)
- $10.29Market data
- Expected EPS growth, next year
- Excellent68.7%Market data
- Expected revenue growth, next year
- 26.6%Market data
Forecasts are market consensus or calculated from forward EPS — not ET&A estimates, and they can be wrong.
MethodologyHow ET&A values a company and reaches a view.
How we value Take-Two Interactive Software Inc
- 1. The right method for the business. Each business is valued on the method that suits its economics — earnings for most companies, book value and returns for banks and insurers, cash flows or dividends where earnings mislead.
- 2. What the business deserves. ET&A builds a fair multiple from the company's own quality, sustainable growth, earnings predictability and risk. History, peers and the market are checked against it, but they don't set it.
- 3. Fair Value. The earnings (or other basis) per share multiplied by that fair multiple, cross-checked against independent methods.
- 4. Preferred Entry. A price below Fair Value that leaves room for the return ET&A requires for the company's risk.
- 5. Is it expensive? Today’s price is placed on ET&A’s Valuation Attractiveness scale — the same measure the ET&A Score uses. Cheap is the Preferred Entry; above Fair Value the shares are Expensive, and Very Expensive once they are more than 25% above it.
Powered by the ET&A Valuation FrameworkHow Fair Value & Preferred Entry work →
Read the full ET&A methodology →How we reach a view
The ET&A View combines our assessment of the business with where today’s price sits against our Preferred Entry and Fair Value. It is a considered judgement, not a mechanical score.
- Business quality
- Financial performance
- Growth outlook
- Debt and financial strength
- Valuation
- Risk
- What could drive it higher
- Buy
- ET&A sees significant upside from the current price with an attractive risk/reward profile.
- Accumulate
- ET&A likes the company but would prefer investors to build exposure gradually.
- Hold
- ET&A sees limited reason to buy aggressively or sell at the current price.
- Reduce
- ET&A believes the current valuation or risk profile makes a smaller position more appropriate.
- Sell
- ET&A believes the downside risk materially outweighs the potential return at the current price.
ET&A Score: ET&A's overall assessment of business quality, valuation, growth and risk, out of 10. It weighs business quality, financial strength, growth, valuation, risk, future prospects.
Powered by the ET&A Company Assessment FrameworkSee the full framework →
Scoring calculationsBehind the ET&A Score and the Business Health ratings.
Behind the ET&A Score
The automatic, rules-based scores that feed our research. The ET&A Score blends these with our own analysis of the business and its value. How the framework works →
ET&A Quant Score
Unprofitable · Sound · Weak
Context — not part of the score
- Valuation multiplesPriced on the high side
- Share-price steadinessHigh volatility
- IncomeNo dividend
Valuation and share-price swings describe the shares, not the company, so they are judged in the ET&A Score and View instead.
- Annualised volatility
- Members
- Max drawdown (1y)
- Members
- 12-month return
- Members
- 3-month return
- Members
- P/E
- Members
- Price / Sales
- Members
- EV / EBITDA
- Members
- EBITDA margin
- Members
- Net debt / EBITDA
- Members
- Dividend yield
- Members
Based on the factors that could be measured (45% of the model).
Business Health ratings
Each area is scored from 0 to 10 on ET&A’s methodology scales — the same ones our research uses — then given a word: Excellent from 8.5, Strong from 7, Good from 5.5, Average from 4.5, Below Average from 3, Weak below 3. The overall answer is the average of the areas we could rate (at least three); the dividend isn’t part of it.
| Area | Based on | Score | Rating |
|---|---|---|---|
| Revenue |
Rated on 3-year average revenue growth, on ET&A's growth scale. | 6.3 / 10 | Good |
| Earnings |
A loss-making company is always rated Weak for earnings. | 1.0 / 10 | Weak |
| Margins |
The average of operating and net margin, each scored on ET&A's margin scales. A negative margin scores 1 (Weak). | 2.1 / 10 | Weak |
| Cash generation |
Free cash flow as a share of sales, on ET&A's cash-generation scale. | 6.5 / 10 | Good |
| Balance sheet |
Net debt ÷ EBITDA — roughly how many years of operating earnings would repay the debt — on ET&A's leverage scale. | 7.0 / 10 | Strong |
| Overall | Average of the 5 rated areas | 4.6 / 10 | Average |
ET&A's scales
Where each band starts on the scales above. They are fixed and identical for every company we cover; they come straight from ET&A’s methodology, so a company is judged the same way here as in our research.
| Measure | Excellent | Strong | Good | Average | Below Average | Weak |
|---|---|---|---|---|---|---|
| GrowthStructural Growth (Fundamental Conviction) | 18%+ | 10%+ | 5.0%+ | 1.7%+ | −2.5%+ | below −2.5% |
| Operating marginCompetitive Position (Fundamental Conviction) | 29%+ | 20%+ | 13%+ | 7.5%+ | 0%+ | below 0% (loss) |
| Net marginEarnings Durability (Fundamental Conviction) | 23%+ | 15%+ | 9.8%+ | 6.0%+ | 0%+ | below 0% (loss) |
| Free-cash-flow marginCapital Allocation (Fundamental Conviction) | 15%+ | 8.5%+ | 3.8%+ | 1.3%+ | −2.5%+ | below −2.5% |
| Net debt ÷ EBITDAStructural Risk (Fundamental Conviction) | net cash | ≤ 1.5× | ≤ 2.8× | ≤ 3.6× | ≤ 5.0× | above 5.0× |
| Return on equity (banks & insurers)Bank and insurer quality | 16%+ | 12%+ | 9.0%+ | 6.7%+ | 2.7%+ | below 2.7% |
| Equity ÷ assetsBank capital | 7.5%+ | 6.0%+ | 4.7%+ | 4.0%+ | any | — |
| Dividend yieldIncome factor (ET&A Quant Score) | 5.8%+ | 4.0%+ | 2.5%+ | 1.8%+ | 1.0%+ | below 1.0% |
Band floors: Excellent 8.5 · Strong 7 · Good 5.5 · Average 4.5 · Below Average 3 (scores out of 10). Utilities and property companies’ structural debt is scored 6.5, as in ET&A’s risk model.
Valuation model outputsFair Value, the 12-Month Price Target, Preferred Entry and the expected return — and how each was calculated.Members
Peer calculationsThe comparable companies the valuation model used, with their multiples and returns.Members
Detailed assumptionsEvery input the valuation model used, with its source.Members
Research notesNo research notes published yet.
No research notes have been published for Take-Two Interactive Software Inc yet.
Need deeper analysis on Take-Two Interactive Software Inc? ET&A Professional includes full company notes, valuations and models — or commission bespoke research.