← All companies
Fast Retailing Co.

Fast Retailing Co.

TYO:9983 · TYO · Retail

Fast Retailing Co., Ltd. is a Japanese global apparel company best known as the parent of Uniqlo, one of the world’s largest clothing brands.

Current price

¥75,840.00

▲ +¥2,050.00 (2.78%) today

Share price

Live market data
▲ +24370.00 (+47.35%)2025-10-14 — 2026-10-14
¥90,085.80¥81,925.48¥73,765.16¥65,604.84¥57,444.52¥49,284.202025-10-142026-10-14

ET&A View

Last reviewed 15 September 2026

Buy

ET&A sees significant upside from the current price with an attractive risk/reward profile.

Fair Value
Members
12M Price Target
Members
Preferred Entry
Members
ET&A Score
8.5/ 10Strong overall

Fast Retailing is one of the highest-quality global apparel retailers, supported by UNIQLO's strong brand, disciplined product strategy and an increasingly successful international expansion model.

Is it expensive?

Read our full view

Why we like it

  • Holds more cash than debt.
  • Profits are growing fast (+16%).
  • Sales are growing quickly (+10% a year).

What worries us

Business Health

Is the business financially healthy?

Yes — healthy

Revenue, earnings, cash generation and the balance sheet stand out.

Overall

Strong
  • Revenue

    ¥3.96tn · ↑ +10% last year

    Growth Strong
  • Earnings

    ¥542.5bn · ↑ +16% last year

    Growth Strong
  • Margins

    Keeps 14% of sales as operating profit

    Good
  • Cash generation

    ¥401.8bn spare cash a year · 10% of sales

    Strong
  • Balance sheet

    More cash than debt

    Excellent
  • Dividend

    1.2% yield · Pays out 34% of earnings · covered 2.9×

    Yield Below Average

Investor View

More on Fast Retailing Co.

Open a section for the detail behind the quick view.

Our full viewET&A's complete thesis — why we hold the view we do.

Fast Retailing is one of the highest-quality global apparel retailers, supported by UNIQLO's strong brand, disciplined product strategy and an increasingly successful international expansion model. Growth is now being…

Insight

The complete ET&A view

See our full reasoning, what could drive the shares higher or go wrong, our Fair Value and Preferred Entry, and how our view has changed.

  • Our View in full
  • What could drive it higher / go wrong
  • Fair Value & Preferred Entry
  • How our view has changed
Explore Insight →Included with Insight
What could drive it higher — and what could go wrongThe catalysts and risks we are watching.
Valuation discussionWhere today's price sits, and how it compares with the company's own history and its peers.
Who it suitsStrategy suitability and investment style.

Long-term growth investors

Also suits: Investors who want a mix of growth and stability

Investment styleQualityGrowthET&A strategies: Balanced, Growth · what these mean
How it compares with peersOther companies we cover in Retail.
  • Prosus N.V.PRX

    ET&A sees significant upside from the current price with an attractive risk/reward profile.

    BuyET&A Score 8.9Compare →
  • The Home Depot IncHD

    ET&A sees significant upside from the current price with an attractive risk/reward profile.

    BuyET&A Score 8.7Compare →

Compare Fast Retailing Co. with any company → The model’s own peer calculations are in the Research View.

What the company doesThe full company profile.

Fast Retailing Co., Ltd. is a Japanese global apparel company best known as the parent of Uniqlo, one of the world’s largest clothing brands. The group designs, sources, and sells casualwear, functional clothing, and everyday essentials through a large international store network and growing e-commerce operations. Alongside Uniqlo, Fast Retailing also owns brands including GU, Theory, PLST, and Comptoir des Cotonniers, giving the company exposure to different segments of the global apparel market across Japan, Greater China, Southeast Asia, North America, and Europe.

Fast Retailing’s strength comes from Uniqlo’s distinctive focus on high-quality, functional basics rather than rapidly changing fashion trends. Products such as HEATTECH, AIRism, and lightweight down have helped the company build a strong reputation for combining technology, practicality, and relatively accessible pricing. The company sits at the centre of several long-term consumer themes, including the globalisation of Asian brands, demand for durable and versatile clothing, supply-chain efficiency, and the continued shift towards digitally integrated retail. With substantial international expansion potential, strong brand recognition, disciplined product development, and a scalable operating model, Fast Retailing remains one of the most important global apparel companies outside the traditional Western fashion groups.

Retail · Japan

Research ViewOpen the full researchFull financial statements, valuation multiples, historical data, forecasts, methodology, scoring calculations and the valuation model.

For detailed analysis. Each section opens on its own.

Financial statementsEvery published figure with its source, the market snapshot and connected sheets.

Income

Revenue
¥3.96tn
Gross profit
¥2.19tn
EBITDA
¥966.4bn
Operating profit (EBIT)
¥562.6bn
Net income
¥542.5bn
Earnings per share (EPS)
¥1814.78

Growth

Revenue growth, latest year
9.6%
Revenue growth, 3-year average
13.9%
Earnings growth, latest year
16.4%
Earnings growth, 3-year average
16.6%
Revenue growth, latest quarter vs a year earlier
14.6%
Earnings growth, latest quarter vs a year earlier
24.0%

Margins & returns

Gross margin
55.2%
EBITDA margin
24.4%
Operating margin
14.3%
Net margin
13.7%
Return on equity (ROE)
22.3%
Return on assets (ROA)
10.8%

Cash flow

Operating cash flow
¥788.6bn
Free cash flow
¥401.8bn
Free-cash-flow margin
10.1%
Free cash flow ÷ net income
0.7×

Balance sheet

Cash
¥2.14tn
Total debt
¥649.1bn
Net cash (more cash than debt)
¥1.50tn
Net debt ÷ EBITDA
−1.5×
Debt ÷ equity
0.2×
Current ratio
3.2×

Shares & dividends

Shares outstanding
306.9m
Market capitalisation
¥23.14tn
Dividend per share
¥850.00
Dividend yield
1.2%
Payout ratio
34.3%
  • Market data — the live feed (Yahoo Finance)
  • Calculated — worked out by ET&A from the figures shown, using the formulas in our methodology

Other published figures

Price / Sales
Members
EV / EBITDA
Members
Price / Book
Members
Forward P/E
Members
Valuation ratios (P/E, P/S, P/B, EV/EBITDA) are part of ET&A membership — view plans.

Market data

Live
Price¥75,840.00
Day+¥2,050.00 (+2.78%)
52-week range¥51,470.00 – ¥87,900.00
vs 52-week low+47.35%
vs 52-week high−13.72%

As of 14 October 2026

P/E Ratio
41.55x
Valuation multiplesP/E, forward P/E, EV/EBITDA, Price/Sales and FCF yield — today and at Fair Value.

Standard ways of comparing the share price with the company’s earnings, sales and cash. Tap the “i” for what each one means.

MeasureTodaySource
P/EMembers
Forward P/EMembers
EV/EBITDAMembers
Price/SalesMembers
FCF YieldMembers

Valuation ratios are part of ET&A membership.

Other published measures

Price / Book
Members
Historical dataValuation history, how our view has changed, and the share-price history.

Share-price history

Use the 5Y and Max ranges on the price chart at the top of the page.

ForecastsWhat analysts expect — market consensus, not ET&A estimates.

Forecasts

Forward EPS (next year, consensus)
¥1368.75
Expected EPS growth, next year
−24.6%
Expected revenue growth, next year
841.9%

Forecasts are market consensus or calculated from forward EPS — not ET&A estimates, and they can be wrong.

MethodologyHow ET&A values a company and reaches a view.

How we value Fast Retailing Co.

  1. 1. The right method for the business. Each business is valued on the method that suits its economics — earnings for most companies, book value and returns for banks and insurers, cash flows or dividends where earnings mislead.
  2. 2. What the business deserves. ET&A builds a fair multiple from the company's own quality, sustainable growth, earnings predictability and risk. History, peers and the market are checked against it, but they don't set it.
  3. 3. Fair Value. The earnings (or other basis) per share multiplied by that fair multiple, cross-checked against independent methods.
  4. 4. Preferred Entry. A price below Fair Value that leaves room for the return ET&A requires for the company's risk.
  5. 5. Is it expensive? Today’s price is placed on ET&A’s Valuation Attractiveness scale — the same measure the ET&A Score uses. Cheap is the Preferred Entry; above Fair Value the shares are Expensive, and Very Expensive once they are more than 25% above it.

How we reach a view

The ET&A View combines our assessment of the business with where today’s price sits against our Preferred Entry and Fair Value. It is a considered judgement, not a mechanical score.

  • Business quality
  • Financial performance
  • Growth outlook
  • Debt and financial strength
  • Valuation
  • Risk
  • What could drive it higher
Buy
ET&A sees significant upside from the current price with an attractive risk/reward profile.
Accumulate
ET&A likes the company but would prefer investors to build exposure gradually.
Hold
ET&A sees limited reason to buy aggressively or sell at the current price.
Reduce
ET&A believes the current valuation or risk profile makes a smaller position more appropriate.
Sell
ET&A believes the downside risk materially outweighs the potential return at the current price.

ET&A Score: ET&A's overall assessment of business quality, valuation, growth and risk, out of 10. It weighs business quality, financial strength, growth, valuation, risk, future prospects.

Powered by the ET&A Company Assessment FrameworkSee the full framework →

Scoring calculationsBehind the ET&A Score and the Business Health ratings.

Behind the ET&A Score

The automatic, rules-based scores that feed our research. The ET&A Score blends these with our own analysis of the business and its value. How the framework works →

ET&A Quant Score

8.2/ 10Strong

Profitable · Strong balance sheet · Strong

Profitability & margins · Profitable6.9
Balance sheet · Strong balance sheet9.5
Price momentum · Strong8.9

Context — not part of the score

  • Valuation multiplesPriced on the high side
  • Share-price steadinessHigh volatility
  • IncomeLow yield

Valuation and share-price swings describe the shares, not the company, so they are judged in the ET&A Score and View instead.

Annualised volatility
Members
Max drawdown (1y)
Members
12-month return
Members
3-month return
Members
P/E
Members
Price / Sales
Members
EV / EBITDA
Members
EBITDA margin
Members
Net debt / EBITDA
Members
Dividend yield
Members
The detailed figures behind these scores — price swings, past falls, returns, valuation and margins — are part of ET&A membership. View plans

Based on the factors that could be measured (45% of the model).

Business Health ratings

Each area is scored from 0 to 10 on ET&A’s methodology scales — the same ones our research uses — then given a word: Excellent from 8.5, Strong from 7, Good from 5.5, Average from 4.5, Below Average from 3, Weak below 3. The overall answer is the average of the areas we could rate (at least three); the dividend isn’t part of it.

AreaBased onScoreRating
Revenue
  • Revenue growth, 3-year average 13.9% → 7.8

Rated on 3-year average revenue growth, on ET&A's growth scale.

7.8 / 10Strong
Earnings
  • Earnings growth, 3-year average 16.6% → 8.3

Rated on 3-year average earnings growth, on ET&A's growth scale.

8.3 / 10Strong
Margins
  • Operating margin 14.3% → 5.9
  • Net margin 13.7% → 6.6

The average of operating and net margin, each scored on ET&A's margin scales. A negative margin scores 1 (Weak).

6.3 / 10Good
Cash generation
  • Free-cash-flow margin 10.1% → 7.5

Free cash flow as a share of sales, on ET&A's cash-generation scale.

7.5 / 10Strong
Balance sheet
  • Net debt ÷ EBITDA −1.5× → 10.0

Net debt ÷ EBITDA — roughly how many years of operating earnings would repay the debt — on ET&A's leverage scale.

10.0 / 10Excellent
Dividend
  • Dividend yield 1.2% → 3.4

Dividend yield on ET&A's income scale. Not part of the overall health rating.

3.4 / 10Below Average
OverallAverage of the 5 rated areas8.0 / 10Strong

ET&A's scales

Where each band starts on the scales above. They are fixed and identical for every company we cover; they come straight from ET&A’s methodology, so a company is judged the same way here as in our research.

MeasureExcellentStrongGoodAverageBelow AverageWeak
GrowthStructural Growth (Fundamental Conviction)18%+10%+5.0%+1.7%+−2.5%+below −2.5%
Operating marginCompetitive Position (Fundamental Conviction)29%+20%+13%+7.5%+0%+below 0% (loss)
Net marginEarnings Durability (Fundamental Conviction)23%+15%+9.8%+6.0%+0%+below 0% (loss)
Free-cash-flow marginCapital Allocation (Fundamental Conviction)15%+8.5%+3.8%+1.3%+−2.5%+below −2.5%
Net debt ÷ EBITDAStructural Risk (Fundamental Conviction)net cash≤ 1.5×≤ 2.8×≤ 3.6×≤ 5.0×above 5.0×
Return on equity (banks & insurers)Bank and insurer quality16%+12%+9.0%+6.7%+2.7%+below 2.7%
Equity ÷ assetsBank capital7.5%+6.0%+4.7%+4.0%+any—
Dividend yieldIncome factor (ET&A Quant Score)5.8%+4.0%+2.5%+1.8%+1.0%+below 1.0%

Band floors: Excellent 8.5 · Strong 7 · Good 5.5 · Average 4.5 · Below Average 3 (scores out of 10). Utilities and property companies’ structural debt is scored 6.5, as in ET&A’s risk model.

Valuation model outputsFair Value, the 12-Month Price Target, Preferred Entry and the expected return — and how each was calculated.
Peer calculationsThe comparable companies the valuation model used, with their multiples and returns.
Detailed assumptionsEvery input the valuation model used, with its source.
Research notesNo research notes published yet.

No research notes have been published for Fast Retailing Co. yet.

Need deeper analysis on Fast Retailing Co.? ET&A Professional includes full company notes, valuations and models — or commission bespoke research.

Cheap Chinese Cars Are Forcing Britain to Choose
INSIGHTMarkets and EconomicsInsight

Cheap Chinese Cars Are Forcing Britain to Choose

Chinese electric cars are becoming cheaper, better and more popular in Britain. That is good news for consumers. It may be much less comfortable for Britain's car industry.

A. Francis Ugbabe · 6 October 2026 · 4 min read

Electricity Is Becoming the World's Most Important Industrial Advantage
INSIGHTTechnology & InfrastructureInsight

Electricity Is Becoming the World's Most Important Industrial Advantage

The last era of globalisation was shaped by cheap labour. The next could be shaped by cheap electrons. As AI, semiconductors, electric vehicles and advanced manufacturing consume extraordinary amounts of power, the countries able to provide abundant, reliable and inexpensive electricity may acquire one of the most important economic advantages of the next decade.

A. Francis Ugbabe · 29 September 2026 · 14 min read

India Is Booming. $100 Oil Is Testing the Model.
INSIGHTAfrica & Emerging MarketsInsight

India Is Booming. $100 Oil Is Testing the Model.

India remains one of the strongest growth stories in emerging markets, but $100 oil is exposing a familiar vulnerability. With the rupee under pressure, inflation rising and bond yields climbing, the question is whether India’s domestic growth engine is now strong enough to absorb another prolonged energy shock.

ET&A Research · 24 September 2026 · 9 min read