← All companies
Nebius Group NV

Nebius Group NV

NBIS · NASDAQ · Technology

Nebius Group N.V. is an Amsterdam-headquartered AI infrastructure company focused on providing cloud computing services built specifically for artificial intelligence workloads.

Current price

$184.75

▼ −$22.11 (10.69%) today

Share price

Live market data
▲ +49.20 (+36.32%)2025-10-13 — 2026-10-14
$299.46$251.79$204.12$156.44$108.77$61.102025-10-132026-10-14
Add to my portfolio Add to watchlistCompare →

ET&A View

Last reviewed 15 September 2026

Buy

ET&A sees significant upside from the current price with an attractive risk/reward profile.

Fair Value
Members
12M Price Target
Members
Preferred Entry
Members
ET&A Score
8.5/ 10Strong overall
Members see what we think Nebius Group NV is worth today, our 12-month Price Target, the price we would prefer to buy at and the return we expect. See membership

Nebius is emerging as one of the most credible independent AI-cloud challengers, combining full-stack infrastructure, rapid capacity expansion and increasingly valuable relationships with NVIDIA, Meta and leading AI developers.

Is it expensive?

Read our full view

Why we like it

  • Sales are growing quickly (+479% a year).
  • The share price trend has been positive.
Members see every catalyst in our research. See membership

What worries us

  • Profits are falling (−52%).
  • Spends more cash than it brings in.
  • Carries a lot of debt — about 8.3 years of earnings to repay.

Business Health

Is the business financially healthy?

Some weaknesses

Revenue stands out. Watch earnings, margins, cash generation and the balance sheet.

Overall

Below Average

  • Revenue

    $1.4bn · ↑ +479% last year

    Growth Excellent

  • Earnings

    $42m · ↓ −52% a year

    Growth Weak

  • Margins

    Losing money on its sales

    Weak

  • Cash generation

    Uses more cash than it brings in

    Weak

  • Balance sheet

    Debt ≈ 8.3 years of earnings

    Weak
Financial and earnings trends

Investor View

More on Nebius Group NV

Open a section for the detail behind the quick view.

Our full viewET&A's complete thesis — why we hold the view we do.

Nebius is emerging as one of the most credible independent AI-cloud challengers, combining full-stack infrastructure, rapid capacity expansion and increasingly valuable relationships with NVIDIA, Meta and leading AI…

Insight

The complete ET&A view

See our full reasoning, what could drive the shares higher or go wrong, our Fair Value and Preferred Entry, and how our view has changed.

  • Our View in full
  • What could drive it higher / go wrong
  • Fair Value & Preferred Entry
  • How our view has changed
Explore Insight →Included with Insight
What could drive it higher — and what could go wrongThe catalysts and risks we are watching.
Members see every catalyst and risk we are watching. See membership
Valuation discussionWhere today's price sits, and how it compares with the company's own history and its peers.
Members see where the price sits against our valuation, its history and its peers. See membership
Who it suitsStrategy suitability and investment style.

Long-term growth investors

Also suits: Adventurous investors comfortable with big swings

Investment styleGrowthET&A strategies: Growth, Aggressive Growth · what these mean
How it compares with peersOther companies we cover in Technology.

Compare Nebius Group NV with any company → The model’s own peer calculations are in the Research View.

What the company doesThe full company profile.

Nebius Group N.V. is an Amsterdam-headquartered AI infrastructure company focused on providing cloud computing services built specifically for artificial intelligence workloads. Its platform combines high-performance GPU clusters, cloud software, storage, networking, and tools for AI model training, tuning, deployment, and inference, serving AI developers, enterprises, and technology companies that need large-scale compute capacity.

Nebius sits at the centre of the AI infrastructure buildout. Rather than operating as a general-purpose cloud provider, the company is focused on AI-native cloud capacity, helping customers access the specialised compute needed to build and run advanced AI systems. Its long-term opportunity is tied to rising demand for GPUs, AI data centres, model training, inference, and cloud-based machine learning infrastructure, making Nebius one of the more prominent specialist players in the next phase of AI computing.

Technology · Netherlands

Research ViewOpen the full researchFull financial statements, valuation multiples, historical data, forecasts, methodology, scoring calculations and the valuation model.

For detailed analysis. Each section opens on its own.

Financial statementsEvery published figure with its source, the market snapshot and connected sheets.

Income

Revenue
$1.4bn
Gross profit
$1.0bn
EBITDA
$258m
Operating profit (EBIT)
−$612m
Net income
$42m
Earnings per share (EPS)
$1.26

Growth

Revenue growth, latest year
479.0%
Revenue growth, 3-year average
239.8%
Earnings growth, 3-year average
−52.0%
Revenue growth, latest quarter vs a year earlier
454.0%

Margins & returns

Gross margin
74.3%
EBITDA margin
19.0%
Operating margin
−0.2%
Net margin
3.1%
Return on equity (ROE)
0.6%
Return on assets (ROA)
−1.9%

Cash flow

Operating cash flow
$5.3bn
Free cash flow
−$3.7bn
Free-cash-flow margin
−271.7%
Free cash flow ÷ net income
−86.8×

Balance sheet

Cash
$8.0bn
Total debt
$10.2bn
Net debt
$2.2bn
Net debt ÷ EBITDA
8.3×
Debt ÷ equity
1.0×
Current ratio
4.0×

Shares & dividends

Shares outstanding
220.4m
Market capitalisation
$47.2bn
Dividend per share
$0.00
Dividend yield
0.0%
Payout ratio
0.0%
  • Market data — the live feed (Yahoo Finance)
  • Calculated — worked out by ET&A from the figures shown, using the formulas in our methodology

Other published figures

Price / Sales
Members
EV / EBITDA
Members
Price / Book
Members
Forward P/E
Members
Valuation ratios (P/E, P/S, P/B, EV/EBITDA) are part of ET&A membership — view plans.

Market data

Live
Price$184.75
Day−$22.11 (−10.69%)
52-week range$73.87 – $286.69
vs 52-week low+150.10%
vs 52-week high−35.56%

As of 14 October 2026

P/E Ratio
147.63x
Valuation multiplesP/E, forward P/E, EV/EBITDA, Price/Sales and FCF yield — today and at Fair Value.

Standard ways of comparing the share price with the company’s earnings, sales and cash. Tap the “i” for what each one means.

MeasureTodaySource
P/EMembers
Forward P/EMembers
EV/EBITDAMembers
Price/SalesMembers
FCF YieldMembers

Valuation ratios are part of ET&A membership.

Other published measures

Price / Book
Members
Historical dataValuation history, how our view has changed, and the share-price history.

Valuation history

Members see how the valuation compares with its history. See membership

Share-price history

Use the 5Y and Max ranges on the price chart at the top of the page.

ForecastsWhat analysts expect — market consensus, not ET&A estimates.

Forecasts

Forward EPS (next year, consensus)
−$3.56
Expected revenue growth, next year
530.5%

Forecasts are market consensus or calculated from forward EPS — not ET&A estimates, and they can be wrong.

MethodologyHow ET&A values a company and reaches a view.

How we value Nebius Group NV

  1. 1. The right method for the business. Each business is valued on the method that suits its economics — earnings for most companies, book value and returns for banks and insurers, cash flows or dividends where earnings mislead.
  2. 2. What the business deserves. ET&A builds a fair multiple from the company's own quality, sustainable growth, earnings predictability and risk. History, peers and the market are checked against it, but they don't set it.
  3. 3. Fair Value. The earnings (or other basis) per share multiplied by that fair multiple, cross-checked against independent methods.
  4. 4. Preferred Entry. A price below Fair Value that leaves room for the return ET&A requires for the company's risk.
  5. 5. Is it expensive? Today’s price is placed on ET&A’s Valuation Attractiveness scale — the same measure the ET&A Score uses. Cheap is the Preferred Entry; above Fair Value the shares are Expensive, and Very Expensive once they are more than 25% above it.

Powered by the ET&A Valuation FrameworkHow Fair Value & Preferred Entry work →

Read the full ET&A methodology →

How we reach a view

The ET&A View combines our assessment of the business with where today’s price sits against our Preferred Entry and Fair Value. It is a considered judgement, not a mechanical score.

  • Business quality
  • Financial performance
  • Growth outlook
  • Debt and financial strength
  • Valuation
  • Risk
  • What could drive it higher
Buy
ET&A sees significant upside from the current price with an attractive risk/reward profile.
Accumulate
ET&A likes the company but would prefer investors to build exposure gradually.
Hold
ET&A sees limited reason to buy aggressively or sell at the current price.
Reduce
ET&A believes the current valuation or risk profile makes a smaller position more appropriate.
Sell
ET&A believes the downside risk materially outweighs the potential return at the current price.

ET&A Score: ET&A's overall assessment of business quality, valuation, growth and risk, out of 10. It weighs business quality, financial strength, growth, valuation, risk, future prospects.

Powered by the ET&A Company Assessment FrameworkSee the full framework →

Scoring calculationsBehind the ET&A Score and the Business Health ratings.

Behind the ET&A Score

The automatic, rules-based scores that feed our research. The ET&A Score blends these with our own analysis of the business and its value. How the framework works →

ET&A Quant Score

5.0/ 10Mixed

Profitable · Highly levered · Strong

Profitability & margins · Profitable5.8
Balance sheet · Highly levered0.5
Price momentum · Strong10.0

Context — not part of the score

  • Valuation multiplesExpensive
  • Share-price steadinessVery high volatility
  • IncomeNo dividend

Valuation and share-price swings describe the shares, not the company, so they are judged in the ET&A Score and View instead.

Annualised volatility
Members
Max drawdown (1y)
Members
12-month return
Members
3-month return
Members
P/E
Members
Price / Sales
Members
EV / EBITDA
Members
EBITDA margin
Members
Net debt / EBITDA
Members
Dividend yield
Members
The detailed figures behind these scores — price swings, past falls, returns, valuation and margins — are part of ET&A membership. View plans

Based on the factors that could be measured (45% of the model).

Business Health ratings

Each area is scored from 0 to 10 on ET&A’s methodology scales — the same ones our research uses — then given a word: Excellent from 8.5, Strong from 7, Good from 5.5, Average from 4.5, Below Average from 3, Weak below 3. The overall answer is the average of the areas we could rate (at least three); the dividend isn’t part of it.

AreaBased onScoreRating
Revenue
  • Revenue growth, 3-year average 239.8% → 10.0

Rated on 3-year average revenue growth, on ET&A's growth scale.

10.0 / 10Excellent
Earnings
  • Earnings growth, 3-year average −52.0% → 2.0

Rated on 3-year average earnings growth, on ET&A's growth scale.

2.0 / 10Weak
Margins
  • Operating margin −0.2% → 1.0
  • Net margin 3.1% → 3.8

The average of operating and net margin, each scored on ET&A's margin scales. A negative margin scores 1 (Weak).

2.4 / 10Weak
Cash generation
  • Free-cash-flow margin −271.7% → 2.0

Free cash flow as a share of sales, on ET&A's cash-generation scale.

2.0 / 10Weak
Balance sheet
  • Net debt ÷ EBITDA 8.3× → 2.0

Net debt ÷ EBITDA — roughly how many years of operating earnings would repay the debt — on ET&A's leverage scale.

2.0 / 10Weak
OverallAverage of the 5 rated areas3.7 / 10Below Average

ET&A's scales

Where each band starts on the scales above. They are fixed and identical for every company we cover; they come straight from ET&A’s methodology, so a company is judged the same way here as in our research.

MeasureExcellentStrongGoodAverageBelow AverageWeak
GrowthStructural Growth (Fundamental Conviction)18%+10%+5.0%+1.7%+−2.5%+below −2.5%
Operating marginCompetitive Position (Fundamental Conviction)29%+20%+13%+7.5%+0%+below 0% (loss)
Net marginEarnings Durability (Fundamental Conviction)23%+15%+9.8%+6.0%+0%+below 0% (loss)
Free-cash-flow marginCapital Allocation (Fundamental Conviction)15%+8.5%+3.8%+1.3%+−2.5%+below −2.5%
Net debt ÷ EBITDAStructural Risk (Fundamental Conviction)net cash≤ 1.5×≤ 2.8×≤ 3.6×≤ 5.0×above 5.0×
Return on equity (banks & insurers)Bank and insurer quality16%+12%+9.0%+6.7%+2.7%+below 2.7%
Equity ÷ assetsBank capital7.5%+6.0%+4.7%+4.0%+any—
Dividend yieldIncome factor (ET&A Quant Score)5.8%+4.0%+2.5%+1.8%+1.0%+below 1.0%

Band floors: Excellent 8.5 · Strong 7 · Good 5.5 · Average 4.5 · Below Average 3 (scores out of 10). Utilities and property companies’ structural debt is scored 6.5, as in ET&A’s risk model.

Valuation model outputsFair Value, the 12-Month Price Target, Preferred Entry and the expected return — and how each was calculated.
Members see how we calculate the Fair Value and Preferred Entry. See membership
Peer calculationsThe comparable companies the valuation model used, with their multiples and returns.
Members see the peer set behind our valuation. See membership
Detailed assumptionsEvery input the valuation model used, with its source.
Members see the assumptions behind our valuation. See membership
Research notesNo research notes published yet.

No research notes have been published for Nebius Group NV yet.

Need deeper analysis on Nebius Group NV? ET&A Professional includes full company notes, valuations and models — or commission bespoke research.

Explore Professional →Commission research

Read more

All insights →
Nvidia Q2 Earnings Show the AI Infrastructure Boom Is Still Accelerating
INSIGHTTechnology & InfrastructureInsight

Nvidia Q2 Earnings Show the AI Infrastructure Boom Is Still Accelerating

Nvidia delivered another substantial earnings beat in its fiscal second quarter, with revenue more than doubling year-on-year as demand for AI infrastructure continued to accelerate. Strong Data Center growth, the ramp-up of Vera Rubin and an unusually bullish outlook suggest the AI investment cycle still has considerable room to run, although supply constraints, rising memory costs and China remain important risks.

ET&A Research · 27 August 2026 · 7 min read